Accelerated Paydown
Examples: The Short
Term Retirement
Program's Power
Unleashed!!!
In these examples to the right, we see
what The Short Term Retirement Program was TRULY designed for - income
replacement on a MASSIVE scale,
whether an individual wants to leave
their job or provide for short term (or
long term) retirement income. All of
these examples are based on the same
property we used previously, at 1318
Briarwood Street in Memphis, Tennessee.
Assume an investor invests 100k, and
purchases 5 properties in Year 1.
Their goal is to have all 5 properties
paid off in 5 years.
NOTE: Some rounding has been done
for simplicity - assume a purchase price
of 40k instead of $42,200, for example. All other numbers remain the
same. FOR INFORMATIONAL
PURPOSES ONLY!
Remember:
Each home nets $511/month when
there is no mortgage on it.
Each home is worth 60k.
Each home will SELL in these examples
for only 50k, allowing for quick sale,
liquidity, and reinvestment.
There is NO FACTORING for
compounding of monthly cash flow in
these examples.
These examples ASSUME NO APPRECIATION.
These examples ASSUME NO INCREASE IN RENTAL VALUES.
Each home in this program is offered in
a completely turnkey context.
This also does not factor in VACANCY,
MAINTENANCE, UNFORSEEN OR CATASTROPHIC LOSS.
|
Conservative
Example:
Investing 100k to Purchase Five Investment
Properties, Specifically For
Passive Income Purposes. |
Moderate
Example:
At the end of Year 5, the
Investor Sells Two Properties and Keeps Three
Properties.
Each Property Sold Nets
50k for a Total of 100k,
Which Buys 5 New Homes.
After 10 Years, He Owns 8
Homes. |
Aggressive
Example:
Investing 100k to Purchase As Many Properties
As Possible Over 15 Years,
Without Investing Any
Additional Capital. |
Goal: Uninterrupted
Residual Income in Five Years
Month 1: Investor Invests 100k into
Five investment homes.
60 Months Elapse
Month 61: All Five
properties are paid
off and paid for
themselves, the
positive cash flow
having been reinvested and attacking monthly principal.
Result: The investor
now owns five
properties without
encumbrance, in
the clear.
Monthly Cash Flow:
$2555
Annualized Net Cash Flow:
$30,600
Total Equity: $300k
All from a one time 100k
investment.
|
Goal: Uninterrupted
Residual Income in Ten Years
Month 61: Investor
Invests 100k into
five MORE investment homes.
60 Months Elapse
Month 121: All Five
properties are paid
off and paid for
themselves, the
positive cash flow
having been reinvested and attacking monthly principal.
Result: The investor
now owns eight
properties without
encumbrance, in
the clear.
Monthly Cash Flow:
$4088
Annualized Net Cash Flow:
$49,056
plus positive cash flow*
Total Equity: $480k
All from a one time 100k
investment. |
Goal: Uninterrupted
Residual Income in
Fifteen Years
Month 1: Investor
Invests 100k into
Five investment
homes.
60 Months Elapse
Month 61: All 5
properties are
SOLD and the
money reinvested (250k) to buy 12
homes(12 x 20k/
house)
60 Months Elapse
Month 121: All 12
properties are
SOLD and the
money reinvested(600k) to buy 30
homes(30 x 20k/
house)
Month 180: Investor owns 30 properties in the clear
Monthly Cash Flow:
$15,330
plus positive cash flow*
Annualized Net Cash Flow:
$183,960
plus positive cash flow*
Total Equity: $1.8MM
All from a one time 100k
investment. |
